CONSUMER PORTFOLIO SERVICES, INC.
|
||
(Exact Name of Registrant as Specified in Charter)
|
CALIFORNIA
|
1-11416
|
33-0459135
|
||||
(State or Other Jurisdiction
of Incorporation)
|
(Commission
File Number)
|
(IRS Employer
Identification No.)
|
19500 Jamboree Road, Irvine, CA 92612
|
||
(Address of Principal Executive Offices) (Zip Code)
|
Not Applicable
|
||
(Former name or former address, if changed since last report)
|
On October 17, 2013, the registrant announced its results of operations for the quarter ended September 30, 2013. A copy of the announcement is attached as an exhibit to this report.
ITEM 9.01. FINANCIAL STATEMENTS AND EXHIBITS.
(c) Exhibits.
99.1 News Release dated October 17, 2013.
|
CONSUMER PORTFOLIO SERVICES, INC.
|
||
Dated: October 23, 2013
|
By: /s/ Jeffrey P. Fritz
|
|
Jeffrey P. Fritz
Senior Vice President and Chief Financial Officer
Signing on behalf of the registrant
|
NEWS RELEASE
|
§
|
Pretax income of $10.6 million
|
§
|
Net income of $5.9 million, or $0.19 per diluted share
|
§
|
New contract purchases of $207 million
|
§
|
Total managed portfolio increases to $1.167 billion from $1.067 billion at June 30, 2013
|
Originating Entity
|
September 30, 2013
|
June 30, 2013
|
September 30, 2012
|
CPS
|
$1,141.1
|
$1,030.5
|
$748.8
|
Fireside Bank
|
21.7
|
31.1
|
80.3
|
TFC
|
-
|
-
|
0.4
|
As Third Party Servicer
|
4.1
|
5.8
|
15.4
|
Total
|
$1,166.9
|
$1,067.4
|
$844.9
|
Consumer Portfolio Services, Inc. and Subsidiaries
|
||||||||||||||||
Condensed Consolidated Statements of Operations
|
||||||||||||||||
(In thousands, except per share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three months ended
|
Nine month ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Revenues:
|
||||||||||||||||
Interest income
|
$ | 60,462 | $ | 45,053 | $ | 167,426 | $ | 127,210 | ||||||||
Servicing fees
|
700 | 502 | 2,484 | 1,897 | ||||||||||||
Other income
|
2,904 | 2,365 | 8,284 | 7,481 | ||||||||||||
Gain on cancellation of debt
|
-- | -- | 10,947 | -- | ||||||||||||
64,066 | 47,920 | 189,141 | 136,588 | |||||||||||||
Expenses:
|
||||||||||||||||
Employee costs
|
11,199 | 8,730 | 31,675 | 25,878 | ||||||||||||
General and administrative
|
4,074 | 3,690 | 12,346 | 11,765 | ||||||||||||
Interest
|
13,853 | 19,560 | 44,800 | 61,696 | ||||||||||||
Provision for credit losses
|
20,220 | 9,465 | 52,739 | 22,012 | ||||||||||||
Provision for contingent liabilities
|
-- | -- | 9,650 | -- | ||||||||||||
Other expenses
|
4,161 | 3,747 | 12,298 | 10,657 | ||||||||||||
53,507 | 45,192 | 163,508 | 132,008 | |||||||||||||
Income before income taxes
|
10,559 | 2,728 | 25,633 | 4,580 | ||||||||||||
Income tax expense
|
4,686 | -- | 11,150 | -- | ||||||||||||
Net income
|
$ | 5,873 | $ | 2,728 | $ | 14,483 | $ | 4,580 | ||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
$ | 0.27 | $ | 0.14 | $ | 0.69 | $ | 0.24 | ||||||||
Diluted
|
$ | 0.19 | $ | 0.11 | $ | 0.46 | $ | 0.19 | ||||||||
Number of shares used in computing earnings per share:
|
||||||||||||||||
Basic
|
21,795 | 19,495 | 20,959 | 19,406 | ||||||||||||
Diluted
|
31,217 | 25,695 | 31,550 | 24,026 | ||||||||||||
Condensed Consolidated Balance Sheets
|
|
(In thousands)
|
|
(Unaudited)
|
September 30,
|
December 31,
|
|||||||
2013
|
2012
|
|||||||
Assets:
|
||||||||
Cash and cash equivalents
|
$ | 24,128 | $ | 12,966 | ||||
Restricted cash and equivalents
|
129,450 | 104,445 | ||||||
Total cash and cash equivalents
|
153,578 | 117,411 | ||||||
Finance receivables
|
1,081,282 | 764,343 | ||||||
Allowance for finance credit losses
|
(34,464 | ) | (19,594 | ) | ||||
Finance receivables, net
|
1,046,818 | 744,749 | ||||||
Finance receivables measured at fair value
|
21,217 | 59,668 | ||||||
Residual interest in securitizations
|
1,426 | 4,824 | ||||||
Deferred tax assets, net
|
66,166 | 75,640 | ||||||
Other assets
|
44,307 | 35,328 | ||||||
$ | 1,333,512 | $ | 1,037,620 | |||||
Liabilities and Shareholders' Equity:
|
||||||||
Accounts payable and accrued expenses
|
$ | 33,817 | $ | 17,785 | ||||
Warehouse lines of credit
|
26,959 | 21,731 | ||||||
Residual interest financing
|
20,000 | 13,773 | ||||||
Debt secured by receivables measured at fair value
|
16,888 | 57,107 | ||||||
Securitization trust debt
|
1,094,559 | 792,497 | ||||||
Senior secured debt, related party
|
38,963 | 50,135 | ||||||
Subordinated renewable notes
|
20,640 | 23,281 | ||||||
1,251,826 | 976,309 | |||||||
Shareholders' equity
|
81,686 | 61,311 | ||||||
$ | 1,333,512 | $ | 1,037,620 | |||||
Operating and Performance Data ($ in millions)
|
||||||||||||||||
At and for the
|
At and for the
|
|||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||
Contracts purchased
|
$ | 206.77 | $ | 143.11 | $ | 590.67 | $ | 400.91 | ||||||||
Contracts securitized
|
203.32 | 154.70 | 574.22 | 437.90 | ||||||||||||
Total managed portfolio
|
$ | 1,166.87 | $ | 844.86 | $ | 1,166.87 | $ | 844.86 | ||||||||
Average managed portfolio
|
1,134.57 | 831.30 | 1,037.73 | 803.27 | ||||||||||||
Allowance for finance credit losses as % of fin. receivables
|
3.19 | % | 2.47 | % | ||||||||||||
Aggregate allowance as % of fin. receivables (1)
|
4.21 | % | 3.13 | % | ||||||||||||
Delinquencies
|
||||||||||||||||
31+ Days
|
4.63 | % | 3.33 | % | ||||||||||||
Repossession Inventory
|
1.81 | % | 1.31 | % | ||||||||||||
Total Delinquencies and Repo. Inventory
|
6.44 | % | 4.64 | % | ||||||||||||
Annualized net charge-offs as % of average owned portfolio
|
4.89 | % | 3.35 | % | 4.21 | % | 3.47 | % | ||||||||
Recovery rates (2)
|
45.5 | % | 47.2 | % | 47.7 | % | 48.2 | % | ||||||||
For the
|
For the
|
|||||||||||||||||||||||||||||||
Three months ended
|
Nine months ended
|
|||||||||||||||||||||||||||||||
September 30,
|
September 30,
|
|||||||||||||||||||||||||||||||
2013
|
2012
|
2013
|
2012
|
|||||||||||||||||||||||||||||
$(3) | %(4) | $(3) | %(4) | $(3) | %(4) | $(3) | %(4) | |||||||||||||||||||||||||
Interest income
|
$ | 60.46 | 21.3 | % | $ | 45.05 | 21.7 | % | $ | 167.43 | 21.5 | % | $ | 127.21 | 21.1 | % | ||||||||||||||||
Servicing fees and other income
|
3.60 | 1.3 | % | 2.87 | 1.4 | % | 10.77 | 1.4 | % | 9.38 | 1.6 | % | ||||||||||||||||||||
Interest expense
|
(13.85 | ) | -4.9 | % | (19.56 | ) | -9.4 | % | (44.80 | ) | -5.8 | % | (61.70 | ) | -10.2 | % | ||||||||||||||||
Net interest margin
|
50.21 | 17.7 | % | 28.36 | 13.6 | % | 133.39 | 17.1 | % | 74.89 | 12.4 | % | ||||||||||||||||||||
Provision for credit losses
|
(20.22 | ) | -7.1 | % | (9.47 | ) | -4.6 | % | (52.74 | ) | -6.8 | % | (22.01 | ) | -3.7 | % | ||||||||||||||||
Risk adjusted margin
|
29.99 | 10.6 | % | 18.90 | 9.1 | % | 80.66 | 10.4 | % | 52.88 | 8.8 | % | ||||||||||||||||||||
Core operating expenses
|
(19.43 | ) | -6.9 | % | (16.17 | ) | -7.8 | % | (56.32 | ) | -7.2 | % | (48.30 | ) | -8.0 | % | ||||||||||||||||
Provision for contingent liabilities
|
-- | 0.0 | % | -- | 0.0 | % | (9.65 | ) | -1.2 | % | -- | 0.0 | % | |||||||||||||||||||
Gain on cancellation of debt
|
-- | 0.0 | % | -- | 0.0 | % | 10.95 | 1.4 | % | -- | 0.0 | % | ||||||||||||||||||||
Pre-tax income
|
$ | 10.56 | 3.7 | % | $ | 2.73 | 1.3 | % | $ | 25.63 | 3.3 | % | $ | 4.58 | 0.8 | % | ||||||||||||||||
(1) Includes allowance for finance credit losses and allowance for repossession inventory.
|
||||||||||||||||||||||||||||||||
(2) Wholesale auction liquidation amounts (net of expenses) for CPS portfolio as a percentage of the account balance at the time of sale.
|
||||||||||||||||||||||||||||||||
(3) Numbers may not add due to rounding.
|
||||||||||||||||||||||||||||||||
(4) Annualized percentage of the average managed portfolio. Percentages may not add due to rounding.
|
||||||||||||||||||||||||||||||||